Commercial Cold Plunge & Full-Body Red Light Contrast Social Club ROI Calculator 2026

Underwrite boutique communal contrast bathhouses combining chilled filtered ice-baths (38°F) with 660nm/850nm photobiomodulation light lounges and cedar dry saunas ($310/month unlimited membership).

Underwriting Assumptions

Active Monthly Social Club Members

Monthly Contrast Membership ($/mo)

Non-Member Single Pass Sales ($/mo)

Club Lease, Water Filtration, Power & Staff ($/mo)

Projected Economics

Gross Monthly Club Revenue

Net Monthly Operating Income

Annual Bottom-Line EBITDA