Commercial Infrared Lymphatic Roll-Shape Massage Studio Unit Economics & ROI Calculator 2026

Underwrite motorized wooden roller lymphatic drainage machines equipped with infrared light and collagen therapy, session ticket pricing ($65/45-min), and boutique wellness EBITDA.

Underwriting Assumptions

Active Infrared Roll-Shape Machines

Studio Operating Hours / Day

Session Price / 45-Min ($)

Average Capacity Utilization (%)

Studio Lease, Staffing & Software ($/mo)

Projected Economics

Gross Monthly Revenue

Net Monthly Operating Income

Annual Bottom-Line EBITDA