Laundromat Cash Flow & Turns-Per-Day Underwriting Solver

Analyze self-service coin/card washer turns, dryer cycles, utility bill ratios, retail wash-and-fold margins, and net cash-on-cash yield.

Store Equipment & Operations

Total Washing Machines (Units)

Average Washer Vend Price ($/cycle)

Average Turns Per Day (TPD)

Dryer Revenue (% of Washer Gross)

Wash & Fold / Commercial Monthly Sales ($)

Total Utilities (Water, Gas, Electric % of Gross)

Monthly Base Rent & CAM ($)

Total Acquisition / Buildout Cost ($)

Annual Gross Vending & Service Revenue

$337,458 / yr

Estimated Utility Expenses (Water/Gas/Power)

$74,241 / yr (22.0%)

Net Operating Income (NOI / SDE Cash Flow)

$142,617 / yr

Unleveraged Net Cap Rate / Cash-on-Cash Return

37.5% ROI (2.7 Yr Payback)

Monthly Owner Net Take-Home

$11,885 / mo